| Payment Plan (Effective from 01.02.2015) |
| Possession Linked Payment Plan (Only for First Floor & Second Floor) |
| On Booking |
10% of BSP |
| Within 60 days from the date of Booking |
20% of BSP + 100% of EDC & IDC |
| Within 18 Months of booking |
30% of BSP + 100% of PLC & Right to use covered Car Parking charges |
| On Offer of possession |
40% of BSP + Stamp Duty + Registration Charges + IFMS + Sinking Fund + All other additional charges |
| Down Payment Plan (10% rebate on 95% of BSP) (For All Floors) |
| On Booking |
10% of BSP |
| Within 30 Days from the date of Booking |
85% of BSP + 100% of (EDC + IDC + PLC + Right to use covered Car Parking charges) |
| On Offer of possession |
5% of BSP + Stamp Duty + Registration Charges + IFMS + Sinking Fund + All other additional charges |
| Construction Linked Payment Plan (For All Floors) |
| On Booking |
10% of BSP |
| Within 30 Days from the date of Booking |
10% of BSP |
| On Start of Excavation |
10% of BSP + 50% of EDC & IDC |
| On Commencement of Third Basement Slab |
10% of BSP + 50% of EDC & IDC |
| On Commencement of First Basement Slab |
7.5% of BSP + 50% of PLC |
| On Commencement of Ground Floor Slab |
7.5% of BSP + 50% of PLC |
| On Commencement of 3rd Floor Slab |
5% of BSP + 25% of Right to use covered Car Parking charges |
| On Commencement of 6th Floor Slab |
5% of BSP + 25% of Right to use covered Car Parking charges |
| On Commencement of 9th Floor Slab |
5% of BSP + 25% of Right to use covered Car Parking charges |
| On Commencement of 12th Floor Slab |
5% of BSP + 25% of Right to use covered Car Parking charges |
| On Completion of Super Structure |
5% of BSP |
| On Commencement of Façade |
5% of BSP |
| On Commencement of Electrical Work |
5% of BSP |
| On Commencement of Plumbing Work |
5% of BSP |
| On Offer of possession |
5% of BSP + Stamp Duty + Registration Charges + IFMS + Sinking Fund + All other additional charges |
| 12% Assured Return Plan For Office Space |
| Assured Rental |
Rs. 55 Per Sq. Ft. |
| Return till Possession |
Rs. 65 Per Sq. Ft. |
| Return till renting of the Space or for 36 months whichever is earlier* |
Rs. 55 Per Sq. Ft. |
| Unit Size |
500 Sq. Ft. |
| ILLUSTRATION (When purchasing 500 Sq.Ft) |
| Area |
500 Sq.Ft |
| Rate |
Rs. 6500 Per Sq. Ft. |
| Total Sales Consideration (6500 x 500) |
32,50,000 |
| Monthly Return till Possession (500 x 65) |
32,500 |
| Monthly Return after Completion (500 x 55) |
27,500 |
| Assured Return Plan For Bank Space At Ground Floor (Approx Growth in 6 Years 250%) |
| Particular |
Amount |
| Unit Size |
2200 Sq. Ft. |
| Basic Sale Price |
Rs. 13,000 Per Sq. Ft. |
| Total Investment |
2, 86,00,000 |
| Assured Return Rate Per Annum |
12% |
| Assured Return Per Month @ 12% |
2,86,000 |
| Assured Return Per Annum |
34,32,000 |
| A. Assured Return for First 3 Years @ 12% till Possession |
10296000 |
| Assured Return for Month @ 10% after possession |
2,38,333.33 |
| Assured Return Per Annum |
28,60,000 |
| B. Assured Return for First 3 Years @ 10% Per Annum |
85,80,000 |
| A+B. Total Return in 6 Years |
1,88,76,000 |
| Industry Conservative Growth Rate |
30% Per Annum |
| Total Value in Six Years |
8,00,80,000 |
| Net Profit |
7,03,56,000 |
| Assured Return Plan For Bank Space At First Floor (Approx Growth in 6 Years 250%) |
| Particular |
Amount |
| Unit Size |
3196 Sq. Ft. |
| Basic Sale Price |
Rs. 10,000 Per Sq.Ft. |
| Total Investment |
3,19,60,000 |
| Assured Return Rate Per Annum |
12% |
| Assured Return Per Month @ 12% |
3,19,600 |
| Assured Return Per Annum |
38,35,200 |
| A. Assured Return for First 3 Years @ 12% till Possession |
1,15,05,600 |
| Assured Return for Month @ 10% after possession |
2,66,333.3333 |
| Assured Return Per Annum |
31,96,000 |
| B. Assured Return for First 3 Years @ 10% Per Annum |
95,88,000 |
| A+B. Total Return in 6 Years |
2,10,93,600 |
| Industry Conservative Growth Rate |
30% Per Annum |
| Total Value in Six Years |
8,94,88,000 |
| Net Profit |
7,86,21,600 |
| Assured Return Plan For Night Club (Approx Growth in 6 Years 250%) |
| Particulars |
Amount |
| Area |
6476 Sq.Ft |
| Basic Sale Price |
Rs. 8500 Per Sq.Ft. |
| Total Investment |
Rs. 5,50,46,000 |
| Assured Return Rate P.A |
12% |
| Assured Return Per Month @ 12% |
5,50,460 |
| Assured Return per Annum |
66,05,520 |
| A. Assured Return for First 3 Years @ 12% P.A till possession |
1,98,16,560 |
| Assured Return per months @ 10% after possession |
4,58,717 |
| Assured Return per Annum |
55,04,600 |
| B. Assured Return for First 3 Years @ 10% P.A |
1,65,13,800 |
| A+B. Total Return in 6 Years |
3,63,30,360 |
| Industry Conservation Growth Rate |
30% P.A |
| Total Value in 6 Years |
15,41,28,800 |
| Net Profit |
13,54,13,160 |
Terms and Conditions:
- All payments shall be made in favour o f "VS Reafprojects Pvt. Ltd."
- The validity of prices as per the price list are at sole discretion of the Company and could change at any time without prior notice.
- PLC, Right to use covered car parking charges, EDC. IDC with interest and other charges shall be extra as per price list.
- Any upward revision in future by the Government in the EDC, IDC with interest and other charges levied after the date of booking shall be paid by the customer only.
- Service tax and all other Government Taxes, Fee, Cesses & Duty such as Stamp Duty, Registration Charges etc. shall be extra
- The prices as per price list are for the bare shell unit/space and does not include IFMS, Sinking Fund, Cost of Electric and Water Fittings, Fixtures, Meter etc. as well as the charges for connection thereof.
- Installment shall become payable (as per actual construction schedule) irrespective of their serial order in which they are listed above.
|
